UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                              ---------------------

                                    FORM 8-K

                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

 Date of Report (Date of earliest event reported): February 1, 2006 (February 1, 2006)

                                  Revlon, Inc.
                                  ------------
             (Exact Name of Registrant as Specified in its Charter)


          Delaware                   1-11178                      13-3662955
- --------------------------------------------------------------------------------
(State or Other Jurisdiction       (Commission                 (I.R.S. Employer
      of Incorporation)            File Number)               Identification No.)


             237 Park Avenue
           New York, New York                                        10017
- --------------------------------------------------------------------------------
(Address of Principal Executive Offices)                           (Zip Code)


                                 (212) 527-4000
                                 --------------
              (Registrant's telephone number, including area code)

                                      None
                                      ----
          (Former Name or Former Address, if Changed Since Last Report)

         Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):

[ ] Written communications pursuant to Rule 425 under the Securities Act (17
    CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
    240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange
    Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
    Act (17 CFR 240.13e-4(c))



ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

         On February 1, 2006, Revlon, Inc. (the "Company") issued a press
release (the "Press Release") regarding the Company's expectation as to its
Adjusted EBITDA and net sales for 2005 and Adjusted EBITDA and sales for 2006.

         A copy of the Press Release is attached hereto as Exhibit 99.1 and is
incorporated by reference herein.


ITEM 2.05. COSTS ASSOCIATED WITH EXIT OR DISPOSAL ACTIVITIES.

         The Press Release also announced an organizational realignment. A copy
of the Press Release is attached hereto as Exhibit 99.1 and is incorporated by
reference herein.


ITEM 7.01. REGULATION FD DISCLOSURE.

         The Press Release also announced that the Company intends to seek an
amendment to the bank credit agreement of Revlon Consumer Products Corporation,
the Company's wholly-owned operating subsidiary. To the extent applicable, Items
2.02 and 2.05 are incorporated herein by reference.

         A copy of the Press Release is attached to this report as Exhibit 99.1
and is incorporated by reference herein.


ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.

(c)      Exhibits

         Exhibit No.                Description
         -----------                -----------
         99.1                       Press Release dated February 1, 2006.



                                        2




                                    SIGNATURE

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                       REVLON, INC.

                                       By: /s/ Michael T. Sheehan
                                           -------------------------------------
                                       Michael T. Sheehan
                                       Vice President and Deputy General Counsel



Date: February 1, 2006




                                        3





                                  EXHIBIT INDEX

        Exhibit No.            Description
        -----------            -----------
          99.1                 Press Release dated February 1, 2006.




                                        4


FOR IMMEDIATE RELEASE

                     REVLON REAFFIRMS 2005 AND 2006 OUTLOOK

   COMPANY ALSO ANNOUNCES STRATEGIC STEPS TO FURTHER BUILD ON ITS PROGRESS

NEW YORK, February 1, 2006 - Revlon, Inc. (NYSE: REV) today reaffirmed the
Company's financial outlook for 2005 and 2006 and announced strategic actions to
further build on its progress and objective to achieve long-term, profitable
growth.

For the full year of 2005, the Company indicated that it continues to expect
Adjusted EBITDA(1) to approximate $170 million(2). In addition to reaffirming
its outlook for Adjusted EBITDA, the Company also announced that it expects net
sales for 2005 to approximate $1,330 million(2), compared with net sales of
$1,297 million in 2004.

Adjusted EBITDA is a non-GAAP measure that is defined in the footnotes of this
release and which is reconciled to net income/(loss), the most directly
comparable GAAP measure, in the accompanying financial table.

The Company also announced an organizational realignment largely involving the
consolidation of certain functions within its sales, marketing and creative
groups, as well as certain headquarters functions. These changes are designed to
streamline internal processes, enabling the Company to continue to be more
effective and efficient in meeting the needs of its consumers and retail
customers. The Company indicated that it expects to take a charge in 2006 of
approximately $10 million to cover severance and other expenses associated with
the realignment, with the vast majority of the charge impacting results in the
first quarter of the year. Ongoing annual savings associated with the charge are
estimated to be approximately $15 million, most of which is expected to benefit
2006. The Company indicated that the organizational realignment does not alter
its previous guidance for 2006 of strong growth in sales and Adjusted EBITDA.



While not required, the Company announced that it intends to seek an amendment
to its bank credit agreement in order to maintain its financial flexibility
throughout 2006. The amendment would enable the Company to exclude, from certain
financial covenants, charges in connection with the realignment, as well as some
start-up investment charges incurred by the Company in 2005 related to the
launch of Vital Radiance and the re-launch of Almay.

Commenting on the announcements, Revlon President and Chief Executive Officer
Jack Stahl stated, "We are pleased with our expected results for 2005 and the
significant progress we have made to both strengthen the business and position
it for accelerated growth. The realignment announced today will further our
progress by enabling us to capitalize on marketplace opportunities in an even
more effective and efficient manner, while furthering our objective to achieve
long-term, profitable growth."

ABOUT REVLON

Revlon is a worldwide cosmetics, skin care, fragrance, and personal care
products company. The Company's vision is to deliver the promise of beauty
through creating and developing the most consumer preferred brands. Websites
featuring current product and promotional information can be reached at
www.revlon.com, www.almay.com, www.vitalradiance.com and www.mitchumman.com.
Corporate and investor relations information can be accessed at
www.revloninc.com. The Company's brands include REVLON(R), ALMAY(R), VITAL
RADIANCE(R), ULTIMA(R), CHARLIE(R), FLEX(R), and MITCHUM(R).


INVESTOR RELATIONS CONTACT:                          MEDIA CONTACT:
MARIA A. SCEPPAGUERCIO                               SCOTT BEHLES
(212) 527-5230                                       (212) 527-4718



                           FOOTNOTES TO PRESS RELEASE
                           --------------------------

(1)Adjusted EBITDA is a non-GAAP financial measure that is reconciled to net
income/(loss), its most directly comparable GAAP measure, in the accompanying
financial table. Adjusted EBITDA is defined as net earnings before interest,
taxes, depreciation, amortization, gains/losses on foreign currency
transactions, gains/losses on the sale of assets, gains/losses on the early
extinguishment of debt and miscellaneous expenses. In calculating Adjusted
EBITDA, the Company excludes the effects of gains/losses on foreign currency
transactions, gains/losses on the sale of assets, gains/losses on the early
extinguishment of debt and miscellaneous expenses because the Company's
management believes that some of these items may not occur in certain periods,
the amounts recognized can vary significantly from period to period and these
items do not facilitate an understanding of the Company's operating performance.
The Company's management utilizes Adjusted EBITDA as an operating performance
measure in conjunction with GAAP measures, such as net income and gross margin
calculated in accordance with GAAP.

The Company's management uses Adjusted EBITDA as an integral part of its
reporting and planning processes and as one of the primary measures to, among
other things --

(i) monitor and evaluate the performance of the Company's business operations;

(ii) facilitate management's internal comparisons of the Company's historical
operating performance of its business operations;

(iii) facilitate management's external comparisons of the results of its overall
business to the historical operating performance of other companies that may
have different capital structures and debt levels;

(iv) review and assess the operating performance of the Company's management
team and as a measure in evaluating employee compensation and bonuses;

(v) analyze and evaluate financial and strategic planning decisions regarding
future operating investments; and

(vi) plan for and prepare future annual operating budgets and determine
appropriate levels of operating investments.

The Company's management believes that Adjusted EBITDA is useful to investors to
provide them with disclosures of the Company's operating results on the same
basis as that used by the Company's management. Additionally, the Company's
management believes that Adjusted EBITDA provides useful information to
investors about the performance of the Company's overall business because such
measure eliminates the effects of unusual or other infrequent charges that are
not directly attributable to the Company's underlying operating performance.
Additionally, the Company's management believes that because it has historically
provided Adjusted EBITDA in previous press releases, that including such
non-GAAP measure in its earnings releases provides consistency in its financial
reporting and continuity to investors for comparability purposes. Accordingly,
the Company believes that the presentation of Adjusted EBITDA, when used in
conjunction with GAAP financial measures, is a useful financial analysis tool,
used by the Company's management as described above, that can assist investors
in assessing the Company's financial condition, operating performance and
underlying strength. Adjusted EBITDA should not be considered in isolation or as
a substitute for net income/(loss) prepared in accordance with GAAP. Other
companies may define EBITDA differently. Also, while EBITDA is defined
differently than Adjusted EBITDA for the Company's credit agreement, certain
financial covenants in its borrowing arrangements are tied to similar measures.
Adjusted EBITDA, as well as the other information in this press release, should
be read in conjunction with the Company's financial statements and footnotes
contained in the documents that the Company files with the U.S. Securities and
Exchange Commission.

(2) Unaudited.



                           FORWARD-LOOKING STATEMENTS
                           --------------------------

Statements made in this press release which are not historical facts, including
statements about the Company's plans, strategies, beliefs and expectations, are
forward-looking and subject to the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995. Forward-looking statements speak only
as of the date they are made, and, except for the Company's ongoing obligations
under the U.S. federal securities laws, the Company undertakes no obligation to
publicly update any forward-looking statement, whether as a result of new
information, future events or otherwise. In particular, the Company does not
generally publish its strategic plans or make external projections of its
anticipated financial position or results of operations or the type of
forward-looking information included in this press release, including (i) the
Company's projections for its 2005 Adjusted EBITDA, charges related to the
Company's strategic brand initiatives and 2005 net sales, (ii) the Company's
plans regarding its organizational realignment and the expected benefits, costs,
timing and savings related to such plans; (iii) the Company's belief that the
organizational realignment does not alter its previous guidance for 2006 of
strong growth in sales and Adjusted EBITDA; and (iv) the Company's plans to seek
an amendment to its bank credit agreement and the nature, scope and benefits
related to such amendment. Accordingly, except for the Company's ongoing
obligations under the U.S. federal securities laws, the Company does not intend
to update or otherwise revise the forward-looking information regarding its
strategic plans to reflect actual results of operations, changes in financial
condition, changes in estimates, expectations or assumptions or other
circumstances arising and/or existing since the preparation of this press
release or to reflect the occurrence of any unanticipated events. Actual results
may differ materially from such forward-looking statements for a number of
reasons, including those set forth in the Company's filings with the Securities
and Exchange Commission, including the Company's Annual Report on Form 10-K/A
for the year ended December 31, 2004, and the Company's Quarterly Reports on
Form 10-Q and Current Reports on Form 8-K that it filed with the SEC during 2005
and 2006 (which may be viewed on the SEC's website at http://www.sec.gov or on
the Company's website at http://www.revloninc.com), as well as the following
reasons: (i) lower than expected 2005 Adjusted EBITDA and/or 2005 net sales,
including due to the fact that such figures are preliminary and could be subject
to audit changes; (ii) difficulties or delays in implementing the Company's
realignment plan or higher than anticipated costs, less than anticipated
benefits or lower than expected savings in connection with such plan; (iii) less
than anticipated sales and/or Adjusted EBITDA for 2006; and (iv) difficulties or
delays, or higher than anticipated costs, in obtaining the bank credit agreement
amendment. Additionally, the business and financial materials and any other
statement or disclosure on, or made available through, the Company's websites
shall not be considered a "free writing prospectus" under the SEC's Rule 405 of
the Securities Act of 1933, as amended, unless specifically identified as such.



                          REVLON, INC. AND SUBSIDIARIES
                    UNAUDITED ADJUSTED EBITDA RECONCILIATION
                              (DOLLARS IN MILLIONS)
                                   (ESTIMATE)



                                                               YEAR ENDED
                                                              DECEMBER 31,
                                                            ---------------
                                                                  2005
                                                            ---------------
                                                              (Unaudited)
RECONCILIATION TO NET INCOME (LOSS):
- ---------------------------------------------------

Net income (loss)..................................             $(84.0)

Interest expense, net..............................              124.2
Amortization of debt issuance costs................                6.9
Foreign currency gains, net........................                0.5
(Gain) loss on early extinguishment of debt........                9.0
Miscellaneous, net.................................               (0.5)
Provision for income taxes.........................               12.2
Depreciation and amortization......................              101.7
                                                            ---------------
Adjusted EBITDA....................................             $170.0
                                                            ===============